August 3, 2017 Global: Technology
Goldman Sachs Global Investment Research 84
Disclosure Appendix
Reg AC
We, James Schneider, Ph.D., Lara Fourman, CFA, Heath P. Terry, CFA, Piyush Mubayi, Mohammed Moawalla, Ryan M. Nash, CFA, Julia McCrimlisk,
Mancy Sun, Richard Ramsden, Matthew J. Fassler, Daniel Powell, Stanley Tian, Adam Hotchkiss and Will Nance, hereby certify that all of the views
expressed in this report accurately reflect our personal views about the subject company or companies and its or their securities. We also certify that
no part of our compensation was, is or will be, directly or indirectly, related to the specific recommendations or views expressed in this report.
Unless otherwise stated, the individuals listed on the cover page of this report are analysts in Goldman Sachs' Global Investment Research division.
GS Factor Profile
The Goldman Sachs Factor Profile provides investment context for a stock by comparing key attributes to the market (i.e. our coverage universe) and
its sector peers. The four key attributes depicted are: Growth, Financial Returns, Multiple (e.g. valuation) and Integrated (a composite of Growth,
Financial Returns and Multiple). Growth, Financial Returns and Multiple are calculated by using normalized ranks for specific metrics for each stock.
The normalized ranks for the metrics are then averaged and converted into percentiles for the relevant attribute. The precise calculation of each
metric may vary depending on the fiscal year, industry and region, but the standard approach is as follows:
Growth is based on a stock's forward-looking sales growth, EBITDA growth and EPS growth (for financial stocks, only EPS and sales growth), with a
higher percentile indicating a higher growth company.
Financial Returns is based on a stock's forward-looking ROE, ROCE and CROCI (for financial
stocks, only ROE), with a higher percentile indicating a company with higher financial returns.
Multiple is based on a stock's forward-looking P/E, P/B,
price/dividend (P/D), EV/EBITDA, EV/FCF and EV/Debt Adjusted Cash Flow (DACF) (for financial stocks, only P/E, P/B and P/D), with a higher percentile
indicating a stock trading at a higher multiple. The
Integrated percentile is calculated as the average of the Growth percentile, Financial Returns
percentile and (100% - Multiple percentile).
Financial Returns and Multiple use the Goldman Sachs analyst forecasts at the fiscal year-end at least three quarters in the future. Growth uses inputs
for the fiscal year at least seven quarters in the future compared with the year at least three quarters in the future (on a per-share basis for all metrics).
For a more detailed description of how we calculate the GS Factor Profile, please contact your GS representative.
Quantum
Quantum is Goldman Sachs' proprietary database providing access to detailed financial statement histories, forecasts and ratios. It can be used for
in-depth analysis of a single company, or to make comparisons between companies in different sectors and markets.
GS SUSTAIN
GS SUSTAIN is a global investment strategy aimed at long-term, long-only performance with a low turnover of ideas. The GS SUSTAIN focus list
includes leaders our analysis shows to be well positioned to deliver long term outperformance through sustained competitive advantage and
superior returns on capital relative to their global industry peers. Leaders are identified based on quantifiable analysis of three aspects of corporate
performance: cash return on cash invested, industry positioning and management quality (the effectiveness of companies' management of the
environmental, social and governance issues facing their industry).
Disclosures
Coverage group(s) of stocks by primary analyst(s)
James Schneider, Ph.D.: America-ATM/POS and Self-Service, America-IT Consulting and Outsourcing, America-Transaction Processors. Heath P.
Terry, CFA: America-Internet. Piyush Mubayi: China Internet. Mohammed Moawalla: Europe-IT Services, Europe-Software. Ryan M. Nash, CFA:
America-Credit Cards, America-Regional Banks. Mancy Sun: A-share Insurance, Greater China Insurance, Hong Kong Insurance. Richard Ramsden:
America-Large Banks. Matthew J. Fassler: America-Retail: Specialty Hardlines.
A-share Insurance: China Life Insurance Co. (A), China Pacific Insurance (A), New China Life Insurance (A), Ping An Insurance Group (A).
America-ATM/POS and Self-Service: CPI Card Group, CPI Card Group, VeriFone Systems Inc..
America-Credit Cards: Alliance Data Systems Corp., American Express Co., Capital One Financial Corp., Discover Financial Services, Synchrony
Financial.
America-IT Consulting and Outsourcing: Accenture Plc, Black Knight Financial Services Inc., CGI Group, CGI Group, Cognizant Technology Solutions,
DXC Technology Co., Fidelity National Information Services, Fiserv Inc., International Business Machines, Sabre Corp., West Corp..
America-Internet: Amazon.com Inc., Bankrate Inc., Blue Apron Holdings, Criteo SA, eBay Inc., Endurance International Group, Etsy Inc., Expedia Inc.,
Groupon Inc., GrubHub Inc., IAC/InterActiveCorp, LendingClub Corp., Match Group, Netflix Inc., Pandora Media Inc., PayPal Holdings, Priceline.com
Inc., Shutterfly Inc., Snap Inc., TripAdvisor Inc., Trivago N.V., TrueCar, Twitter Inc., WebMD Health Corp., Yelp Inc., Zillow Group, Zynga Inc..
America-Large Banks: Bank of America Corp., Citigroup Inc., J.P. Morgan Chase & Co., Morgan Stanley & Co., PNC Financial Services, U.S. Bancorp,
Wells Fargo & Co..
America-Regional Banks: Bank of N.T. Butterfield & Son Ltd., BankUnited Inc., BB&T Corp., Cadence Bancorporation, Citizens Financial Group,
Comerica Inc., Fifth Third Bancorp, First Hawaiian Inc., First Horizon National Corp., First Republic Bank, Huntington Bancshares Inc., KeyCorp, M&T
Bank Corp., Regions Financial Corp., Signature Bank, SunTrust Banks Inc., Synovus Financial Corp., Zions Bancorporation.
America-Retail: Specialty Hardlines: Advance Auto Parts Inc., At Home Group, AutoZone Inc., Bed Bath & Beyond Inc., Best Buy Co., CarMax Inc.,
Container Store Group, Costco Wholesale, Floor & Decor Holdings, Genuine Parts Co., Home Depot Inc., KAR Auction Services Inc., Lowe's Cos.,
Lumber Liquidators Holdings, Michaels Cos., Monro Muffler Brake Inc., O'Reilly Automotive Inc., Office Depot, RH, Staples Inc., Target Corp., Ulta
Beauty Inc., Wal-Mart Stores Inc., Wayfair Inc., Williams-Sonoma Inc..
America-Transaction Processors: Automatic Data Processing Inc., Blackhawk Network Holdings, Evertec Inc., First Data Corp., FleetCor Technologies
Inc., Global Payments Inc., MasterCard Inc., MoneyGram International Inc., Paychex Inc., Square Inc., Total System Services Inc., Vantiv Inc., Visa Inc.,
Western Union Co., WEX Inc..
China Internet: 58.com Inc., Alibaba Group, Baidu.com Inc., Ctrip.com International, Gridsum, JD.com Inc., NetEase Inc., New Oriental Education &
Technology, SINA Corp., TAL Education Group, Tarena International Inc., Tencent Holdings, Vipshop Holdings, Weibo Corp..
Europe-IT Services: Atos, Capgemini, Evry AS, Indra, Wirecard, Worldline, Worldpay Group.