12 - Properties, Equipment and Projects Under Construction - Net
The details of this item are as follows:
For the Year Ended December 31, 2014
Land Buildings
Furniture,
Fixtures and
Equipment
Vehicles Computers Other Total
JD JD JD JD JD JD JD
Cost:
Balance - beginning of the year 10,339,303 27,193,518 29,233,457 768,135 13,947,961 6,415,248 87,897,622
Additions - 14,900 3,095,541 239,366 3,109,553 683,298 7,142,658
Disposals - - (147,506) - (51,158) (75,929) (274,593)
Conversions 816,000 - - - - (816,000) -
Disposals belonging to the sold subsidiary (180,261) (613,778) (779,207) - - - (1,573,246)
Balance - end of the year 10,975,042 26,594,640 31,402,285 1,007,501 17,006,356 6,206,617 93,192,441
Accumulated depreciation:
Balance - beginning of the year - 6,884,659 22,633,056 589,555 11,946,769 2,929,388 44,983,427
Additions - 492,645 2,344,385 67, 378 1,194,778 724,334 4,823,520
Disposals - - (118,461) - (50,165) - (168,626)
Disposals belonging to the sold subsidiary - (252,724) (747,366) - - - (1,000,090)
Balance - end of the year - 7,124,580 24,111,614 656,933 13,091,382 3,653,722 48,638,231
Net book value for property and equipment 10,975,042 19,470,060 7,290,671 350,568 3,914,974 2,552,895 44,554,210
Down payments for projects under construction - - 331,862 - 13,807,971 - 14,139,833
Balance - end of the year 10,975,042 19,470,060 7,622,533 350,568 17,722,945 2,552,895 58,694,043
For the Year Ended December 31, 2013
Land Buildings
Furniture,
Fixtures and
Equipment
Vehicles Computers Other Total
JD JD JD JD JD JD JD
Cost:
Balance - beginning of the year 10,339,303 34,345,375 32,503,671 838,373 14,926,440 6,038,935 98,992,097
Additions - 1,386,634 1,959,574 71,409 541,304 376,313 4,335,234
Disposals - - (604,449) (31,195) (114,798) - (750,442)
Classified to assets held for sale - (8,538,491) (4,625,339) (110,452) (1,404,985) - (14,679,267)
Balance - end of the year 10,339,303 27,193,518 29,233,457 768,135 13,947,961 6,415,248 87,897,622
Accumulated depreciation:
Balance - beginning of the year - 8,895,736 24,237,099 655,406 11,951,912 2,127,964 47,868,117
Additions - 468,972 2,381,820 53,229 1,233,006 801,424 4,938,451
Disposals - - (148,069) (21,318) (101,277) - (270,664)
Classified to assets held for sale - (2,480,049) (3,837,794) (97,762) (1,136,872) - (7,552,477)
Balance - end of the year - 6,884,659 22,633,056 589,555 11,946,769 2,929,388 44,983,427
Net book value for property and equipment 10,339,303 20,308,859 6,600,401 178,580 2,001,192 3,485,860 42,914,195
Down payments for projects under construction - - 1,041,331 - 10,058,234 - 11,099,565
Balance - end of the year 10,339,303 20,308,859 7,641,732 178,580 12,059,426 3,485,860 54,013,760
Annual depreciation rate % - 2 10-20 15 20-30 15-20
Properties and equipment include fully depreciated assets which amount to JD 26,140,352 as of December 31,
2014 (JD 21,598,789 as of December 31, 2013).