OTP BANK BUSINESS REPORT 2021 (CONSOLIDATED)
ANNUAL REPORT 2021
CONSOLIDATED STATEMENT OF FINANCIAL POSITION OF OTP GROUP
Main components of the adjusted balance sheet
2020
HUF million
2021
HUF million
Change
%
TOTAL ASSETS 23,335,841 27,553,384 18
Cash, amounts due from Banks and balances with the National Banks 2,432,314 2,556,035 5
Placements with other banks, net of allowance for placement losses 1,148,987 1,584,860 38
Financial assets at fair value through profit or loss 235,194 341,397 45
Securities at fair value through other comprehensive income 2,140,118 2,224,510 4
Net customer loans 13,528,586 15,743,922 16
Net customer loans (FX adjusted
1
) 13,730,752 15,743,922 15
Gross customer loans 14,363,281 16,634,454 16
Gross customer loans (FX adjusted
1
) 14,575,916 16,634,454 14
Gross performing (Stage 1+2) customer loans (FX-adjusted
1
) 13,736,409 15,756,503 15
o/w Retail loans 7,619,159 8,560,531 12
Retail mortgage loans (incl. home equity) 3,585,272 4,123,484 15
Retail consumer loans 3,290,818 3,739,128 14
SME loans 743,068 697,919 (6)
Corporate loans 5,065,053 6,025,106 19
Leasing 1,052,197 1,170,866 11
Allowances for loan losses (834,695) (890,532) 7
Allowances for loan losses (FX adjusted
1
) (845,164) (890,532) 5
Associates and other investments 52,444 67,223 28
Securities at amortized costs 2,625,952 3,891,335 48
Tangible and intangible assets, net 589,878 689,290 17
o/w Goodwill, net 101,393 105,640 4
Tangible and other intangible assets, net 488,485 583,650 19
Other assets 582,368 454,811 (22)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 23,335,841 27,553,384 18
Amounts due to banks, the National Governments, deposits from the National Banks and
other banks, and Financial liabilities designated at fair value through profit or loss
1,219,446 1,608,533 32
Deposits from customers 17,890,863 21,068,644 18
Deposits from customers (FX adjusted
1
) 18,152,563 21,068,644 16
o/w Retail deposits 12,992,703 14,297,453 10
Household deposits 10,774,361 11,897,580 10
SME deposits 2,218,342 2,399,873 8
Corporate deposits 5,151,386 6,762,795 31
Accrued interest payable related to customer deposits 8,474 8,396 (1)
Liabilities from issued securities 464,214 436,325 (6)
o/w Retail bonds 1,326 0 (100)
Liabilities from issued securities without retail bonds 462,888 436,325 (6)
Other liabilities 949,502 1,124,782 18
Subordinated bonds and loans
2
274,704 278,334 1
Total shareholders' equity 2,537,112 3,036,766 20
Indicators 2020 2021 pps
Loan/deposit ratio (FX adjusted
1
) 80% 79% (1)
Net loan/(deposit + retail bond) ratio (FX adjusted
1
) 76% 75% (1)
Stage 1 loan volume under IFRS 9 11,544,791 13,561,883 17
Stage 1 loans under IFRS9/gross customer loans 80.4% 81.5% 1.2
Own coverage of Stage 1 loans under IFRS 9 1.0% 1.0% 0.0
Stage 2 loan volume under IFRS 9 1,998,867 2,194,620 10
Stage 2 loans under IFRS9/gross customer loans 13.9% 13.2% (0.7)
Own coverage of Stage 2 loans under IFRS 9 10.4% 10.0% (0.4)
Stage 3 loan volume under IFRS 9 819,622 877,951 7
Stage 3 loans under IFRS9/gross customer loans 5.7% 5.3% (0.4)
Own coverage of Stage 3 loans under IFRS 9 62.3% 60.5% (1.8)
90+ days past due loan volume 543,733 535,445 (2)
90+ days past due loans/gross customer loans 3.8% 3.2% (0.6)
Consolidated capital adequacy - Basel3 2020 2021 %/pps
Capital adequacy ratio (consolidated, IFRS) 17.7% 19.1% 1.4
Tier1 ratio 15.4% 17.5% 2.1
Common Equity Tier 1 ('CET1') capital ratio 15.4% 17.5% 2.1
Regulatory capital (consolidated) 2,669,806 3,191,765 20
o/w Tier1 Capital 2,316,118 2,926,882 26
o/w Common Equity Tier 1 capital 2,316,118 2,926,882 26
Tier2 Capital 353,688 264,883 (25)
o/w Hybrid Tier2 89,935 0 (100)
Consolidated risk weighted assets (RWA) (Credit&Market&Operational risk) 15,046,888 16,691,315 11
o/w RWA (Credit risk) 13,389,536 14,992,797 12
RWA (Market & Operational risk) 1,657,352 1,698,518 2
Closing exchange rate of the HUF 2020 2021
Change
%
HUF/EUR 365 369 1
HUF/CHF 337 357 6
HUF/USD 297 326 10
1
Exchange rates presented in the tables of this report should be interpreted as follows: the value of a unit of the other currency expressed in Hungarian forint
terms, i.e. HUF/EUR represents the HUF equivalent of one EUR.
2
The ICES bonds were considered as Tier2 debt, but accounting-wise they were treated as part of the shareholders’ equity until 2Q 2021, but in 3Q 2021
the ICES bonds are no longer part of the shareholders’ equity. In the wake of the redemption of the ICES bonds announced on 14 September 2021, at the
end of 3Q the HUF equivalent of ICES bonds (using the FX rate of 14 September) was recognized within the Other liabilities (HUF 179.8 billion) both on OTP
Bank standalone and consolidated level, and within the consolidated shareholders’ equity the other reserves declined by HUF 89.9 billion and the retained
earnings by HUF 89.9 billion. The ICES bonds were redeemed on 29 October 2021.