Example With Value Increases
Inside
Levies
Fixed Sum
Levies
Substitute
Levies
Levies Total
$ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000
10.00 8.00 4.00 50.00 72.00
$ 1,000 $ 800 $ 400 $ 5,000 $ 7,200
$ 10,000 $ 10,000 $ 10,000 $ 10,000 $ 10,000
$ 2,000 $ 2,000 $ 2,000 $ 2,000 $ 2,000
$ 112,000 $ 112,000 $ 112,000 $ 112,000 $ 112,000
10.00 7.14 3.64 45.45 66.23
$ 1,120 $ 800 $ 407 $ 5,091 $ 7,418
Analysis of Changes
12% 12% 12% 12%
12% 0% 2% 2%
0% -11% -9% -9% -