Statement of changes in equity
(unaudited)
€ million
Called
up share
capital
Share
premium
account
Unification
reserve
Other
reserves
Retained
profit
Total
Non-
controlling
interest
Total
equity
31 December 2020
92 73,472 (73,364) (7,482) 22,548 15,266 2,389 17,655
Profit or loss for the period
– – – – 6,049 6,049 572 6,621
Other comprehensive income, net of tax:
Gains/(losses) on:
Equity instruments
– – – 147 – 147 19 166
Cash flow hedges
– – – 276 – 276 3 279
Remeasurements of defined benefit
pension plans
– – – – 1,728 1,728 6 1,734
Currency retranslation gains/(losses)
– – – 1,025 3 1,028 149 1,177
Total comprehensive income
– – – 1,448 7,780 9,228 749 9,977
Dividends on ordinary capital
– – – – (4,458) (4,458) – (4,458)
Share capital reduction
(a)
– (20,626) – – 20,626 – – –
Repurchase of shares
(b)
– – – (3,018) – (3,018) – (3,018)
Movements in treasury shares
(c)
– – – 95 (143) (48) – (48)
Share-based payment credit
(d)
– – – – 161 161 – 161
Dividends paid to non-controlling
interests
– – – – – – (503) (503)
Hedging gain/(loss) transferred to non-
financial assets
– – – (171) – (171) (3) (174)
Other movements in equity
(e)
– (2) – (82) 231 147 7 154
31 December 2021
92 52,844 (73,364) (9,210) 46,745 17,107 2,639 19,746
Hyperinflation restatement to 1 January
2022 (Turkey)
– – – – 154 154 – 154
Adjusted opening balance
92 52,844 (73,364) (9,210) 46,899 17,261 2,639 19,900
Profit or loss for the period
– – – – 7,642 7,642 627 8,269
Other comprehensive income, net of tax:
Gains/(losses) on:
Equity instruments
– – – 45 – 45 (9) 36
Cash flow hedges
– – – (92) – (92) 1 (91)
Remeasurements of defined benefit
pension plans
– – – – (474) (474) 1 (473)
Currency retranslation gains/(losses)
(f)
– – – 240 487 727 (113) 614
Total comprehensive income
– – – 193 7,655 7,848 507 8,355
Dividends on ordinary capital
– – – – (4,356) (4,356) – (4,356)
Repurchase of shares
(b)
– – – (1,509) – (1,509) – (1,509)
Movements in treasury shares
(c)
– – – 106 (137) (31) – (31)
Share-based payment credit
(d)
– – – – 177 177 – 177
Dividends paid to non-controlling
interests
– – – – – – (572) (572)
Hedging gain/(loss) transferred to non-
financial assets
– – – (126) – (126) (1) (127)
Other movements in equity
(g)
– – – (258) 15 (243) 107 (136)
31 December 2022
92 52,844 (73,364) (10,804) 50,253 19,021 2,680 21,701
(a) Share premium has been adjusted to reflect the legal share capital of the PLC company, which reduced by £18,400 million following court approval
on 15 June 2021.
(b) Repurchase of shares reflects the cost of acquiring ordinary shares as part of the share buyback program announced on 29 April 2021 and 10
February 2022.
(c) Includes purchases and sales of treasury shares, other than the share buyback programme and the transfer from treasury shares to retained profit
of share-settled schemes arising from prior years and differences between purchase and grant price of share awards.
(d) The share-based payment credit relates to the non-cash charge recorded against operating profit in respect of the fair value of share options and
awards granted to employees.
(e) Includes €280 million related to hyperinflation adjustment and €82 million related to the Welly acquisition.
(f) Includes a hyperinflation adjustment of €514 million in relation to Argentina and Turkey.
(g) Includes the following items related to the acquisition of Nutrafol: €(269) million non-controlling interest purchase option in other reserves and €99
million non-controlling interest recognised on acquisition.
16