),1±&RUSRUDWLRQ)LQDQFH
ZHHN6XPPHU6HVVLRQ
4XL]
0XOWLSOH&KRLFH4XHVWLRQVSRLQWV
3OHDVHVHOHFWWKHEHVWDQVZHUE\FLUFOLQJWKHOHWWHUWKDWFRUUHVSRQGVWRLW(DFKTXHVWLRQLV
ZRUWKWKUHHSRLQWV
2QHRIWKHWKUHHPDLQFRQFHUQVRIDILQDQFLDOPDQDJHULVBBBBBBBBBBBBBBBZKLFKLV
WKHSURFHVVRIGHWHUPLQLQJZKHWKHUDSURSRVHGLQYHVWPHQWRUSURMHFWZLOOJHQHUDWH
SRVLWLYHZHDOWKIRUWKHRZQHUVRIWKHILUPRQFHLWLVLQSODFH
$ FDSLWDOEXGJHWLQJ
% LQWHUQDOUDWHRIUHWXUQDQDO\VLV
& FDVKIORZDQDO\VLV
' SD\EDFNDQDO\VLV
( WKHSURILWDELOLW\LQGH[
1HWSUHVHQWYDOXHBBBBBBBBBBBBBBBBBBBB
$ LVHTXDOWRWKHLQLWLDOLQYHVWPHQWLQDSURMHFW
% FRPSDUHVSURMHFWFRVWWRWKHSUHVHQWYDOXHRIWKHSURMHFWEHQHILWV
& LVHTXDOWR]HURZKHQWKHGLVFRXQWUDWHXVHGLVOHVVWKDQWKH,55
' LVVLPSOLILHGE\WKHIDFWWKDWIXWXUHFDVKIORZVDUHHDV\WRHVWLPDWH
( UHTXLUHVWKHILUPVHWDQDUELWUDU\FXWRIISRLQWIRUGHWHUPLQLQJZKHWKHUDQ
LQYHVWPHQWLVDJRRGRQHRUQRW
:KLFKRIWKHIROORZLQJFRQVLGHUWKHWLPHYDOXHRIPRQH\LQWKHLUFRPSXWDWLRQ"
,3D\EDFN
,,,55
,,,3URILWDELOLW\LQGH[
$ ,RQO\
% ,,RQO\
& ,,,RQO\
' ,DQG,,,RQO\
( ,,DQG,,,RQO\
$DQBBBBBBBBBBBBBRIPHDQVWKHLQYHVWPHQWJHQHUDWHVLQSUHVHQWYDOXH
EHQHILWVIRUHDFKGROODULQYHVWHG
$ SURILWDELOLW\LQGH[
% QHWSUHVHQWYDOXH
& LQWHUQDOUDWHRIUHWXUQ
' SD\EDFNSHULRG
( DYHUDJHDFFRXQWLQJUHWXUQ
$139RI]HURLPSOLHVWKDWDQLQYHVWPHQWV
$ FRVWH[FHHGVWKHSUHVHQWYDOXHRILWVFDVKLQIORZV
% ,55LVHTXDOWRWKHUHTXLUHGUDWHRIUHWXUQ
& ,55LVJUHDWHUWKDQWKHILUPVUHTXLUHGUDWHRIUHWXUQ
' SUHVHQWYDOXHFDVKLQIORZVDUHQHJDWLYH
( SUHVHQWYDOXHFDVKLQIORZVH[FHHGWKHLQYHVWPHQWVFRVW
7KHOHQJWKRIWLPHUHTXLUHGIRUDQLQYHVWPHQWVXQGLVFRXQWHGFDVKIORZVWRHTXDOLWV
LQLWLDOFRVWLVFDOOHGWKH
$ ,55
% 3D\EDFNSHULRG
& 3URILWDELOLW\,QGH[
' &DQQRWEHGHWHUPLQHGZLWKWKHJLYHQLQIRUPDWLRQ
( 139
7RILQGWKHBBBBBBBBBBBZHEHJLQE\VHWWLQJWKH139RIDSURMHFWHTXDOWR]HUR
,3D\EDFNSHULRG
,,7KHPHDQLQJRIOLIH
,,,3URILWDELOLW\LQGH[
,9,QWHUQDOUDWHRIUHWXUQ
$ ,RQO\
% ,,RQO\
& ,9RQO\
' ,,DQG,9RQO\
( ,,,DQG,9RQO\
2¶'HD%UHZLQJ&RPSDQ\KDVEHHQWU\LQJWRGHFLGHZKHWKHURUQRWWRFRQWLQXH5'
HIIRUWVIRUGHYHORSLQJIUXLWIODYRUHGEHHU7KHGLUHFWRURI5'ZKRLVDOVRWKHPDVWHU
EUHZHU0U$O.RKROLFDUJXHVWKDWDORWRIPRQH\KDVEHHQVSHQWRQ5'DOUHDG\DQG
KHKDGWRWDVWHJDOORQVRIIODYRUHGEHHU+HDUJXHVWKDWLWZRXOGEHVWXSLGQRWWRJRRQ
ZLWKWKHSURMHFWVLQFHVRPXFKHIIRUWDQGPRQH\KDVDOUHDG\EHHQVSHQW:KDWLVWKH
PDMRUSUREOHPZLWKWKLVDUJXPHQW"
$ ,WLJQRUHVWKHRSSRUWXQLW\FRVWRIWKHPRQH\WKDWKDVEHHQVSHQW
% ,WLQFOXGHVILQDQFLQJFRVWVLQWKHGHFLVLRQ
& ,WLQFOXGHVVXQNFRVWVLQWKHGHFLVLRQ
' $OOWKHEHHUKHGUDQNZHQWLQWR$O¶VKHDG
( %RWKFDQGG
0DKPRXG0DQXIDFWXULQJ&RUSRUDWLRQSXUFKDVHGH[SHQVLYHSDFNDJLQJHTXLSPHQWILYH
\HDUVDJRIRUDQGVXEVHTXHQWO\DGGHGLQLPSURYHPHQWVWRPDNHWKH
HTXLSPHQWILWFRPSDQ\UHTXLUHPHQWV7KHFXUUHQWERRNYDOXHRIWKHHTXLSPHQWLV
7KHUHDUHWZRRSWLRQVIRUIXWXUHXVHRIWKHSURSHUW\WKHHTXLSPHQWFDQEH
VROGWRGD\IRUDIWHUWD[RULWFDQEHPRGLILHGIRUDQRWKHUDQGXVHG
LQSDFNDJLQJDQHZSURGXFWSURMHFW,QFRQVLGHUDWLRQRIWKHQHZSURGXFWSURMHFWZKDW
DPRXQWLIDQ\VKRXOGWKHHTXLSPHQWEHYDOXHGDW"
$ 9DOXHGDW]HURVLQFHLWLVDVXQNFRVW
% 9DOXHGDWERRNYDOXHRI
& 9DOXHGDWERRNYDOXHRIPLQXVLQLPSURYHPHQWV
' 9DOXHGDWPDUNHWYDOXHRI
( &DQQRWEHGHWHUPLQHGZLWKRXWPRUHLQIRUPDWLRQ
<RXGLVFRYHUWKDWWKHVHZDJHWUHDWPHQWFKHPLFDO\RXUVFLHQWLVWVGHYHORSHGWKUHH
\HDUVDJRPDNHVDJUHDWDJHGHI\LQJIDFLDOORWLRQLIGLOXWHGSURSHUO\DQGZLWKWKHDGGLWLRQ
RIVRPHSODQWH[WUDFWV+RZVKRXOG\RXWUHDWWKHRULJLQDORI5'H[SHQGLWXUHV
WKDWZHQWLQWRGHYHORSLQJWKHVHZDJHWUHDWPHQWFKHPLFDOLQ\RXUSUHVHQWFDSLWDO
EXGJHWLQJGHFLVLRQRIZKHWKHURUQRWWREHJLQSURGXFWLRQRIWKHIDFHORWLRQ"
$ 7UHDWLWDVDFDVKRXWIORZWKUHH\HDUVDJRIRUWKHFXUUHQWSURMHFWWKDWLV
ILQGWKHIXWXUHYDOXHWRGD\RIWKHVSHQWWKUHH\HDUVDJR
% 7KHIXOOVKRXOGEHWUHDWHGDVLQLWLDOLQYHVWPHQWWRGD\
& $VDFDVKLQIORZVLQFHWKHIRUPXODKDVREYLRXVO\LQFUHDVHGLQYDOXHRYHU
WKH\HDUV
' $VDQRSSRUWXQLW\FRVWLIWKHIRUPXODFDQQRWSUHVHQWO\EHVROGWRDQRWKHU
PDQXIDFWXUHU
( $VDVXQNFRVWVLQFHWKDW5'H[SHQGLWXUHKDVQREHDULQJRQWRGD\V
GHFLVLRQ
3UREOHPVDQG6KRUW$QVZHU4XHVWLRQV
3OHDVHZULWHFOHDUO\DQGVKRZDOOFDOFXODWLRQVLQRUGHUWRUHFHLYHSDUWLDOFUHGLWIRU
SDUWLDOO\FRUUHFWDQVZHUV
&DOFXODWHWKH1393,3%IRUWKHIROORZLQJSURMHFWV<RXFDQDVVXPHWKDWWKHUHTXLUHG
UDWHRIUHWXUQLVSRLQWV
3URMHFW$ 3URMHFW% 3URMHFW& 3URMHFW'
QHWLQYHVWPHQW    
&)

   
&)

   
&)

   
&)

   
&)
   
:KDWDUHWKHDGYDQWDJHVDQGGLVDGYDQWDJHVRI139DQG3D\EDFN3HULRGPHWKRGVIRU
HYDOXDWLQJSURMHFWV"SRLQWV
6FKORHPHU0RWRU&RLVSODQQLQJWRSURGXFHDQHOHFWULFSRZHUHGORZULGHUWUXFN
WDUJHWHGDWVRSKLVWLFDWHGZHOOWRGRPLGGOHDJHGFRQVXPHUVLQ1HZ(QJODQG7KHWUXFNV
ZLOOEHDYDLODEOHLQWZRFRORUVSXUSOHDQGSLQN7LQWHGZLQGRZVDQGZDWWVWHUHR
V\VWHPFRPHDVVWDQGDUGEXWDVKRWJXQUDFNLQWKHEDFNLVDYDLODEOHRQO\DVDQRSWLRQ
7KHGHYHORSPHQWFRVWVIRUWKHFDUDUHHVWLPDWHGDW)RUWKHQH[WILYH\HDUV
WKHFRPSDQ\HVWLPDWHVWKDWXQLWVZLOOEHVROGSHU\HDUDWDSULFHRI3HUXQLW
PDQXIDFWXULQJFRVWLV&*6SHUFDU)L[HGFRVWVDUHHVWLPDWHGDWSHU
\HDU7KHGHYHORSPHQWFRVWVZLOOEHIXOO\GHSUHFLDWHGRQDVWUDLJKWOLQHEDVLVRYHUILYH
\HDUV7KHWD[UDWHLV6FKRHPHU0RWRUVUHTXLUHVDUHWXUQRQDOOSURMHFWV
SRLQWV
D &DOFXODWHWKHSURMHFW¶VQHWLQYHVWPHQWDQGFDVKIORZVIRU\HDUV
$OVRFDOFXODWHWKH139DQGWKH,55RIWKHSURMHFW:RXOG\RXDFFHSW
WKHSURMHFW"
E7KHFRPSDQ\¶VILQDQFLDOPDQDJHUHVWLPDWHVWKDWWKHVHOOLQJSULFHDQG
WKHSHUXQLWSURGXFWLRQFRVWRIWKHFDUFDQIOXFWXDWHE\'RD
VFHQDULRDQDO\VLVDQGFDOFXODWHWKHFDVKIORZVIRUWKHEDVHEHVWDQGWKH
ZRUVWFDVHVFHQDULRV
F 7KHDFFRXQWLQJGHSDUWPHQWEHOLHYHVWKDWWKHJRYHUQPHQWPD\ORZHU
WD[HVIRUFRPSDQLHVVHOOLQJHOHFWULFFDUVWR%XWWKHUHLVDOVRD
FKDQFHWKDWRYHUDOOWD[UDWHVPD\EHUDLVHGWR'RDVHQVLWLYLW\
DQDO\VLVIRUWD[HVDQGFDOFXODWHFDVKIORZVIRUWKHEDVHEHVWDQGWKH
ZRUVWFDVH$OVRFDOFXODWHWKHSD\EDFNSHULRGIRUHDFKFDVH
%RQXV4XHVWLRQ
SRLQWV
$SURMHFWZLWKDQHWLQYHVWPHQWRIZLOOJHQHUDWHLQQHWFDVKIORZVSHU
\HDUIURP\HDUXQWLOIRUHYHU&DOFXODWHWKHSURMHFW¶V,55
)RUPXODV
139 '&)1,19 3,
 
'&)
1,19
2&) (%,7'HSUHFLDWLRQ±7D[HV
1&) 2&)1:&±&DSLWDO6SHQGLQJ